Financial Statements — FY2026

Year-to-Date Performance & Financial Position

Period: 2026-01-01 — 2026-01-17 Generated: 2026-01-17 15:43

Table 1. Monthly KPI Summary (業績指標)

MetricYTD 20262026-01
ASSUMPTIONS
Trading Days55
Market Open Days2020
Avg. FX Rate
LAGGING INDICATORS
Expectancy4.31%4.31%
Win Rate100.00%100.00%
Loss Rate0.00%0.00%
Mean Profit Rate4.31%4.31%
Mean Loss Rate0.00%0.00%
Mean Gain (JPY)¥139,746¥139,746
Mean Loss (JPY)¥0¥0
Mean Position Size¥3,239,250¥3,239,250
Risk/Reward Ratio
ROI4.31%4.31%
INTERIM INDICATORS
Total Trades66
Win Trades66
Loss Trades00
SUMMARY
Total P/L (JPY)¥838,476¥838,476
Total Gain (JPY)¥838,476¥838,476
Total Loss (JPY)¥0¥0
Total Investment¥19,435,505¥19,435,505
TAX CALCULATION
Income Tax¥125,771¥125,771
Resident Tax¥41,924¥41,924
Reconstruction Tax¥2,641¥2,641
Total Tax¥170,336¥170,336
PAT¥668,140¥668,140
ROI After Tax3.44%3.44%

Table 2. Income Statement (損益計算書)

Item2026-01YTD 2026
売上高 (Trading Revenue)¥838,476¥838,476
売上原価 (Trading Costs)¥-0¥-0
売上総利益 (Gross Profit)¥838,476¥838,476
営業費用 (Operating Expenses)¥0¥0
営業利益 (Operating Income)¥838,476¥838,476
税引前利益 (Income Before Tax)¥838,476¥838,476
法人税等 (Income Tax)(¥170,336)(¥170,336)
当期純利益 (Net Income)¥668,140¥668,140

Table 3. Balance Sheet (貸借対照表)

Item2026-01
前期繰越 (Carried Forward)¥11,833,866
当期損益 (Current Year P/L)¥668,140
現金及び預金 (Cash & Equivalents)¥12,502,006
資産合計 (Total Assets)¥12,502,006
負債合計 (Total Liabilities)¥0
繰越利益剰余金 (B/F)¥11,833,866
当期純利益 (Current Year)¥668,140
純資産合計 (Total Equity)¥12,502,006
負債純資産合計 (Total L&E)¥12,502,006

Table 4. Cash Flow Statement (キャッシュフロー計算書)

Item2026-01YTD 2026
当期純利益 (Net Income)¥668,140¥668,140
営業CF (Operating CF)¥668,140¥668,140
投資CF (Investing CF)¥0¥0
財務CF (Financing CF)¥0¥0
現金増減 (Net Change)¥668,140¥668,140
期首現金 (Beginning Cash)¥11,833,866¥11,833,866
期末現金 (Ending Cash)¥12,502,006¥12,502,006

Table 5. Account Balance (口座別残高推移)

Item2025-012025-022025-032025-042025-052025-062025-072025-082025-092025-102025-112025-122026-01
RAKUTEN
PAT Balance¥0¥97,165¥-4,061,787¥-4,061,787¥-3,872,547¥-2,798,460¥-2,373,269¥50,555¥649,340¥2,390,097¥4,605,878¥5,504,242¥6,226,762
Exposure (信用)¥9,148,538¥9,228,917¥5,911,186¥7,431,914¥0¥11,064,900¥17,134,788¥0¥17,024,139¥18,652,260¥18,936,786¥19,667,860¥20,912,661
Exposure/PAT9498.1%2621.8%780.4%411.1%357.3%335.9%
SBI
PAT Balance¥11,500¥-156,800¥-402,779¥-402,779¥851,173¥1,468,196¥1,468,196¥1,636,827¥2,739,577¥5,027,577¥5,027,577¥5,027,577¥5,027,577
Exposure (信用)¥4,362,732¥4,538,346¥3,695,677¥3,695,677¥0¥6,906,394¥6,906,394¥10,906,830¥14,909,162¥0¥14,790,610¥14,790,610¥14,790,610
Exposure/PAT37936.3%470.4%470.4%666.3%544.2%294.2%294.2%294.2%
TOTAL
PAT Balance¥11,500¥-59,634¥-4,464,565¥-4,464,565¥-3,021,374¥-1,330,263¥-905,072¥1,687,382¥3,388,917¥7,417,674¥9,633,455¥10,531,819¥11,254,339
Exposure (信用)¥13,511,270¥13,767,263¥9,606,862¥11,127,591¥0¥17,971,294¥24,041,182¥10,906,830¥31,933,301¥18,652,260¥33,727,396¥34,458,470¥35,703,271
Exposure/PAT117487.9%646.4%942.3%251.5%350.1%327.2%317.2%
※ PAT Balance = 累積税引後利益(月別税計算を反映)
※ Exposure = 月末時点の信用ポジション合計(JPY換算)
※ Updated: 2026-01-17 15:43