Financial Statements — FY2026

Year-to-Date Performance & Financial Position

Period: 2026-01-01 — 2026-02-22 Generated: 2026-02-22 11:57

Table 1. Monthly KPI Summary (業績指標)

MetricYTD 20262026-01
ASSUMPTIONS
Trading Days55
Market Open Days2020
Avg. FX Rate
LAGGING INDICATORS
Expectancy4.31%4.31%
Win Rate100.00%100.00%
Loss Rate0.00%0.00%
Mean Profit Rate4.31%4.31%
Mean Loss Rate0.00%0.00%
Mean Gain (JPY)¥139,746¥139,746
Mean Loss (JPY)¥0¥0
Mean Position Size¥3,239,250¥3,239,250
Risk/Reward Ratio
ROI4.31%4.31%
INTERIM INDICATORS
Total Trades66
Win Trades66
Loss Trades00
SUMMARY
Total P/L (JPY)¥838,476¥838,476
Total Gain (JPY)¥838,476¥838,476
Total Loss (JPY)¥0¥0
Total Investment¥19,435,505¥19,435,505
TAX CALCULATION
Income Tax¥125,771¥125,771
Resident Tax¥41,924¥41,924
Reconstruction Tax¥2,641¥2,641
Total Tax¥170,336¥170,336
PAT¥668,140¥668,140
ROI After Tax3.44%3.44%

Table 2. Income Statement (損益計算書)

Item2026-01YTD 2026
売上高 (Trading Revenue)¥838,476¥838,476
売上原価 (Trading Costs)¥-0¥-0
売上総利益 (Gross Profit)¥838,476¥838,476
営業費用 (Operating Expenses)¥0¥0
営業利益 (Operating Income)¥838,476¥838,476
税引前利益 (Income Before Tax)¥838,476¥838,476
法人税等 (Income Tax)(¥170,336)(¥170,336)
当期純利益 (Net Income)¥668,140¥668,140

Table 3. Balance Sheet (貸借対照表)

Item2026-01
前期繰越 (Carried Forward)¥11,833,866
当期損益 (Current Year P/L)¥668,140
現金及び預金 (Cash & Equivalents)¥12,502,006
資産合計 (Total Assets)¥12,502,006
負債合計 (Total Liabilities)¥0
繰越利益剰余金 (B/F)¥11,833,866
当期純利益 (Current Year)¥668,140
純資産合計 (Total Equity)¥12,502,006
負債純資産合計 (Total L&E)¥12,502,006

Table 4. Cash Flow Statement (キャッシュフロー計算書)

Item2026-01YTD 2026
当期純利益 (Net Income)¥668,140¥668,140
営業CF (Operating CF)¥668,140¥668,140
投資CF (Investing CF)¥0¥0
財務CF (Financing CF)¥0¥0
現金増減 (Net Change)¥668,140¥668,140
期首現金 (Beginning Cash)¥11,833,866¥11,833,866
期末現金 (Ending Cash)¥12,502,006¥12,502,006

Table 5. Account Balance (口座別残高推移)

Item2025-012025-022025-032025-042025-052025-062025-072025-082025-092025-102025-112025-122026-012026-02
RAKUTEN
PAT Balance¥0¥97,165¥-2,939,817¥-2,939,817¥-2,750,577¥-1,914,508¥-1,489,317¥934,506¥1,938,491¥3,679,248¥5,895,030¥6,781,518¥7,449,657¥7,449,657
Exposure (信用)¥8,841,793¥8,919,476¥5,712,987¥7,182,726¥0¥10,693,900¥16,560,268¥0¥16,453,329¥18,026,860¥18,301,846¥19,008,407¥20,211,471¥20,211,471
Exposure/PAT9179.7%848.8%490.0%310.5%280.3%271.3%271.3%
SBI
PAT Balance¥11,500¥-156,800¥-402,779¥-402,779¥851,173¥1,468,196¥1,468,196¥1,636,827¥2,739,577¥5,027,577¥5,027,577¥5,027,577¥5,027,577¥5,027,577
Exposure (信用)¥4,216,452¥4,386,178¥3,571,763¥3,571,763¥0¥6,674,827¥6,674,827¥10,541,130¥14,409,266¥0¥14,294,689¥14,294,689¥14,294,689¥14,294,689
Exposure/PAT36664.4%454.6%454.6%644.0%526.0%284.3%284.3%284.3%284.3%
TOTAL
PAT Balance¥11,500¥-59,634¥-3,342,595¥-3,342,595¥-1,899,404¥-446,312¥-21,121¥2,571,334¥4,678,068¥8,706,825¥10,922,607¥11,809,095¥12,477,234¥12,477,234
Exposure (信用)¥13,058,245¥13,305,654¥9,284,750¥10,754,489¥0¥17,368,727¥23,235,095¥10,541,130¥30,862,595¥18,026,860¥32,596,535¥33,303,096¥34,506,160¥34,506,160
Exposure/PAT113548.6%409.9%659.7%207.0%298.4%282.0%276.6%276.6%
※ PAT Balance = 累積税引後利益(月別税計算を反映)
※ Exposure = 月末時点の信用ポジション合計(JPY換算)
※ Updated: 2026-02-22 11:57